Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | 6,121,807 | 6,451,785 | 6,974,149 | 7,466,745 | 7,942,421 | 8,193,545 | 8,107,193 | 8,167,493 | 8,285,636 | 8,322,382 |
Other assets | 4,277,452 | 4,329,870 | 4,424,356 | 4,345,484 | 4,351,135 | 4,389,278 | 4,431,164 | 4,459,391 | 4,472,950 | 4,493,382 |
Total fixed assets | 136,646,035 | ######### | ######### | ######### | ######### | ######### | ######### | ######### | ######### | ######### |
Cash & monetary assets | 3,283,498 | 3,281,279 | 3,294,698 | 3,349,236 | 3,464,910 | 3,575,078 | 3,701,959 | 3,883,227 | 4,041,923 | 4,241,336 |
Total assets | 150,328,777 | ######### | ######### | ######### | ######### | ######### | ######### | ######### | ######### | ######### |
Public equity | 127,202,134 | ######### | ######### | ######### | ######### | ######### | ######### | ######### | ######### | ######### |
- Source
- The Council's 2018-2028 Long-Term Plan.