Whangarei District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | 14,513 | 15,525 | 16,651 | 17,900 | 19,319 | 20,738 | 22,157 | 23,576 | 24,995 | 26,414 |
Other assets | 83,125 | 85,923 | 85,456 | 85,616 | 85,878 | 85,248 | 84,522 | 84,124 | 83,520 | 83,015 |
Total fixed assets | 1,610,830 | 1,681,269 | 1,742,893 | 1,840,024 | 1,885,258 | 1,924,120 | 2,035,166 | 2,093,311 | 2,146,977 | 2,289,809 |
Cash & monetary assets | 917 | 917 | 917 | 917 | 917 | 917 | 917 | 917 | 917 | 917 |
Total assets | 1,709,385 | 1,783,634 | 1,845,917 | 1,944,457 | 1,991,373 | 2,031,023 | 2,142,761 | 2,201,928 | 2,256,409 | 2,400,155 |
Public equity | 1,533,885 | 1,566,607 | 1,598,644 | 1,684,047 | 1,721,169 | 1,757,562 | 1,862,873 | 1,914,075 | 1,971,282 | 2,114,451 |
- Source
- The Council's 2018-2028 Long-Term Plan.