Close Window

Whangarei District Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.

 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 14,513 15,525 16,651 17,900 19,319 20,738 22,157 23,576 24,995 26,414
Other assets 83,125 85,923 85,456 85,616 85,878 85,248 84,522 84,124 83,520 83,015
Total fixed assets 1,610,830 1,681,269 1,742,893 1,840,024 1,885,258 1,924,120 2,035,166 2,093,311 2,146,977 2,289,809
Cash & monetary assets 917 917 917 917 917 917 917 917 917 917
Total assets 1,709,385 1,783,634 1,845,917 1,944,457 1,991,373 2,031,023 2,142,761 2,201,928 2,256,409 2,400,155
Public equity 1,533,885 1,566,607 1,598,644 1,684,047 1,721,169 1,757,562 1,862,873 1,914,075 1,971,282 2,114,451

Source
The Council's 2018-2028 Long-Term Plan.