Whanganui District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 16,738 | 17,065 | 17,749 | 17,979 | 18,393 | 18,854 | 19,307 | 19,854 | 20,370 | 20,920 |
Interest (debt servicing) | 6,100 | 6,449 | 6,652 | 6,585 | 6,519 | 6,355 | 6,031 | 5,779 | 5,578 | 5,376 |
Depreciation & amortisation | 19,441 | 20,261 | 22,537 | 23,023 | 23,098 | 25,062 | 25,203 | 25,238 | 27,416 | 27,715 |
Other operating expenditure | 38,726 | 38,430 | 39,764 | 41,244 | 40,999 | 41,546 | 42,773 | 43,739 | 45,010 | 46,370 |
Total operating expenditure | 81,005 | 82,205 | 86,702 | 88,831 | 89,009 | 91,817 | 93,314 | 94,610 | 98,374 | 100,381 |
- Source
- The Council's 2018-2028 Long-Term Plan.