Whanganui District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | 7,846 | 7,846 | 7,846 | 7,846 | 7,846 | 7,846 | 7,846 | 7,846 | 7,846 | 7,846 |
Other assets | 32,509 | 33,199 | 33,908 | 34,683 | 35,443 | 36,228 | 37,065 | 37,964 | 38,975 | 39,985 |
Total fixed assets | 944,561 | 1,017,268 | 1,032,263 | 1,029,149 | 1,088,610 | 1,090,234 | 1,085,880 | 1,154,238 | 1,160,639 | 1,157,717 |
Cash & monetary assets | 8,177 | 7,768 | 7,769 | 7,773 | 7,783 | 7,794 | 7,812 | 7,836 | 7,867 | 7,905 |
Total assets | 993,093 | 1,066,081 | 1,081,786 | 1,079,451 | 1,139,682 | 1,142,102 | 1,138,603 | 1,207,884 | 1,215,327 | 1,213,453 |
Public equity | 856,196 | 923,702 | 940,516 | 941,197 | 1,002,583 | 1,011,555 | 1,014,818 | 1,088,336 | 1,100,863 | 1,103,461 |
- Source
- The Council's 2018-2028 Long-Term Plan.