Close Window

Westland District Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.
 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 8,695 8,695 8,695 8,695 8,695 8,695 8,695 8,695 8,695 8,695
Other assets 2,437 2,307 2,341 2,350 2,413 2,471 2,509 2,564 2,607 2,632
Total fixed assets 459,716 460,534 462,638 486,046 485,782 488,308 510,426 507,814 508,628 533,951
Cash & monetary assets 5,969 7,137 9,821 12,199 14,296 15,992 18,276 20,376 22,573 24,799
Total assets 476,816 478,673 483,495 509,290 511,186 515,467 539,906 539,449 542,503 570,077
Public equity 451,084 452,016 455,515 478,660 479,206 482,986 508,687 509,446 513,748 542,589

Source
The Council's 2018-2028 Long-Term Plan.