Wellington Regional Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 49,989 | 49,304 | 50,381 | 51,483 | 52,513 | 53,563 | 54,636 | 55,731 | 56,845 | 57,984 |
Interest (debt servicing) | 22,581 | 23,712 | 23,432 | 27,023 | 30,424 | 34,017 | 35,823 | 35,854 | 35,509 | 36,233 |
Depreciation & amortisation | 26,434 | 30,239 | 34,298 | 39,066 | 42,051 | 41,921 | 43,439 | 44,689 | 46,456 | 47,622 |
Other operating expenditure | 282,602 | 277,955 | 278,965 | 295,970 | 299,150 | 307,082 | 317,019 | 323,712 | 338,131 | 345,819 |
Total operating expenditure | 381,606 | 381,210 | 387,076 | 413,542 | 424,138 | 436,583 | 450,917 | 459,986 | 476,941 | 487,658 |
- Source
- The Council's 2018-2028 Long-Term Plan.