Wellington City Council
Forecast debt and other liabilities
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total debt | 631,309 | 737,863 | 871,061 | 964,391 | 1,025,059 | 1,053,740 | 1,104,595 | 1,189,773 | 1,185,338 | 1,161,849 |
| Other liabilities | 129,165 | 122,560 | 124,318 | 123,932 | 121,346 | 121,347 | 129,192 | 138,237 | 129,421 | 130,198 |
| Total liabilities | 760,474 | 860,423 | 995,379 | 1,088,323 | 1,146,405 | 1,175,087 | 1,233,787 | 1,328,010 | 1,314,759 | 1,292,045 |
- Source
- The Council's 2018-2028 Long-Term Plan.