Close Window

Waitomo District Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.

 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 4,520 4,520 4,520 4,520 4,520 4,520 4,520 4,520 4,520 4,520
Other assets 7,685 7,732 7,943 8,050 8,180 8,638 8,880 9,073 9,344 9,402
Total fixed assets 347,181 357,552 366,249 370,203 391,062 400,405 403,508 427,069 437,629 441,640
Cash & monetary assets 708 780 852 924 1,046 1,071 1,096 1,121 1,146 1,171
Total assets 360,094 370,584 379,564 383,697 404,808 414,634 418,004 441,783 452,639 456,733
Public equity 304,743 314,593 323,187 329,244 352,084 364,661 371,729 399,593 414,798 423,466

Source
The Council's 2018-2028 Long-Term Plan.