Waitaki District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 12,489 | 12,707 | 12,921 | 13,192 | 13,470 | 13,723 | 13,982 | 14,258 | 14,541 | 14,844 |
Interest (debt servicing) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation & amortisation | 13,714 | 13,966 | 14,486 | 14,976 | 15,278 | 15,854 | 16,601 | 16,796 | 17,536 | 17,999 |
Other operating expenditure | 22,795 | 23,032 | 23,414 | 24,509 | 24,653 | 24,685 | 25,770 | 26,153 | 27,047 | 27,253 |
Total operating expenditure | 48,998 | 49,705 | 50,821 | 52,677 | 53,401 | 54,262 | 56,353 | 57,207 | 59,124 | 60,096 |
- Source
- The Council's 2018-2028 Long-Term Plan.