Wairoa District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Investment in CCOs, CCTOs & other | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 | 1,250 |
| Other assets | 15,717 | 14,171 | 15,251 | 13,628 | 12,664 | 10,585 | 10,217 | 9,662 | 11,817 | 11,147 |
| Total fixed assets | 261,026 | 282,704 | 286,847 | 291,839 | 314,397 | 316,643 | 317,114 | 339,393 | 338,287 | 338,920 |
| Cash & monetary assets | 11,432 | 9,032 | 6,672 | 5,694 | 4,487 | 3,862 | 3,348 | 3,412 | 1,965 | 1,630 |
| Total assets | 289,426 | 307,157 | 310,020 | 312,412 | 332,799 | 332,341 | 331,929 | 353,717 | 353,320 | 352,948 |
| Public equity | 273,376 | 290,006 | 290,955 | 291,130 | 309,747 | 309,034 | 308,767 | 330,719 | 330,313 | 330,011 |
- Source
- The Council's 2018-2028 Long-Term Plan.