Waipa District Council
Forecast debt and other liabilities
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total debt | 49,000 | 90,500 | 129,000 | 173,000 | 178,500 | 171,500 | 184,000 | 172,000 | 157,500 | 151,500 |
| Other liabilities | 17,793 | 27,563 | 13,126 | 13,195 | 13,289 | 13,534 | 13,832 | 14,145 | 14,475 | 14,823 |
| Total liabilities | 66,793 | 118,063 | 142,126 | 186,195 | 191,789 | 185,034 | 197,832 | 186,145 | 171,975 | 166,323 |
- Source
- The Council's 2018-2028 Long-Term Plan.