Close Window

Waipa District Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.
 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other - - - - - - - - - -
Other assets 24,859 24,477 24,175 24,011 24,582 25,207 25,969 26,667 27,400 28,219
Total fixed assets 1,637,518 1,759,519 1,853,326 1,965,909 2,045,589 2,108,998 2,182,755 2,270,408 2,321,744 2,401,705
Cash & monetary assets 16,585 15,750 16,929 16,602 16,858 16,588 16,432 17,157 16,732 16,599
Total assets 1,678,962 1,799,746 1,894,430 2,006,522 2,087,029 2,150,793 2,225,156 2,314,232 2,365,876 2,446,523
Public equity 1,612,169 1,681,683 1,752,304 1,820,327 1,895,240 1,965,759 2,027,324 2,128,087 2,193,901 2,280,200

Source
The Council's 2018-2028 Long-Term Plan.