Waimate District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
| Other assets | 2,719 | 2,856 | 3,028 | 3,168 | 3,309 | 3,507 | 3,402 | 3,514 | 979 | 958 |
| Total fixed assets | 394,692 | 430,786 | 435,130 | 435,991 | 471,835 | 473,344 | 472,697 | 511,629 | 512,912 | 512,269 |
| Cash & monetary assets | 34,820 | 36,859 | 38,652 | 40,631 | 42,789 | 44,781 | 46,939 | 49,162 | 51,651 | 54,066 |
| Total assets | 432,230 | 470,500 | 476,809 | 479,788 | 517,931 | 521,631 | 523,037 | 564,304 | 565,540 | 567,292 |
| Public equity | 424,106 | 458,200 | 461,534 | 462,939 | 501,110 | 505,338 | 507,375 | 549,674 | 554,844 | 558,132 |
- Source
- The Council's 2018-2028 Long-Term Plan.