Waimakariri District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 23,926 | 24,309 | 24,723 | 25,168 | 25,620 | 26,106 | 26,601 | 27,133 | 27,676 | 28,257 |
Interest (debt servicing) | 7,827 | 9,534 | 10,626 | 10,754 | 10,654 | 10,561 | 10,138 | 9,783 | 9,707 | 9,710 |
Depreciation & amortisation | 23,017 | 23,962 | 24,821 | 25,499 | 26,090 | 26,804 | 27,530 | 28,230 | 29,000 | 29,805 |
Other operating expenditure | 38,474 | 40,581 | 40,696 | 42,675 | 42,482 | 43,985 | 46,278 | 49,249 | 51,156 | 54,012 |
Total operating expenditure | 93,244 | 98,386 | 100,866 | 104,096 | 104,846 | 107,456 | 110,547 | 114,394 | 117,539 | 121,784 |
- Source
- The Council's 2018-2028 Long-Term Plan.