Waimakariri District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
Other assets | 17,844 | 17,932 | 17,977 | 18,059 | 18,352 | 19,168 | 19,684 | 20,102 | 20,529 | 21,171 |
Total fixed assets | 1,789,228 | 1,879,058 | 1,942,232 | 1,990,829 | 2,049,756 | 2,111,879 | 2,167,287 | 2,235,773 | 2,303,848 | 2,372,819 |
Cash & monetary assets | 21,155 | 19,064 | 17,984 | 20,210 | 22,699 | 23,904 | 24,547 | 31,636 | 38,789 | 51,327 |
Total assets | 1,828,227 | 1,916,054 | 1,978,193 | 2,029,098 | 2,090,808 | 2,154,952 | 2,211,519 | 2,287,512 | 2,363,166 | 2,445,318 |
Public equity | 1,629,219 | 1,682,402 | 1,735,386 | 1,792,019 | 1,854,915 | 1,922,670 | 1,993,836 | 2,069,711 | 2,149,074 | 2,227,849 |
- Source
- The Council's 2018-2028 Long-Term Plan.