Close Window

Waikato Regional Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.

 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741 1,741
Other assets 17,480 19,910 21,725 21,725 21,732 21,813 21,894 22,383 22,961 23,122
Total fixed assets 534,348 589,447 596,022 599,758 662,349 663,571 663,310 734,630 735,574 735,889
Cash & monetary assets 125,074 129,827 130,077 133,713 137,941 137,513 140,563 146,279 146,169 148,685
Total assets 678,643 740,925 749,565 756,937 823,763 824,638 827,508 905,033 906,445 909,437
Public equity 619,328 668,420 665,854 669,882 736,334 735,640 741,695 820,187 820,391 827,192

Source
The Council's 2018-2028 Long-Term Plan.