Close Window

Waikato District Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.
 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 13,016 13,016 13,016 13,016 13,016 13,016 13,016 13,016 13,016 13,016
Other assets 17,807 19,972 21,072 20,428 20,445 20,444 20,389 20,374 20,572 22,160
Total fixed assets 1,864,200 1,989,463 2,068,576 2,138,081 2,211,493 2,268,817 2,326,277 2,408,012 2,468,321 2,534,742
Cash & monetary assets 3,995 4,193 4,346 4,521 4,642 4,465 4,167 3,976 3,630 3,202
Total assets 1,899,018 2,026,644 2,107,010 2,176,046 2,249,596 2,306,742 2,363,849 2,445,378 2,505,539 2,573,120
Public equity 1,750,993 1,846,889 1,901,034 1,961,534 2,037,765 2,104,817 2,177,605 2,270,908 2,352,736 2,441,730

Source
The Council's 2018-2028 Long-Term Plan.