Upper Hutt City Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
| Other assets | 3,223 | 3,302 | 3,380 | 3,460 | 3,543 | 3,622 | 3,703 | 3,785 | 3,871 | 3,957 |
| Total fixed assets | 758,585 | 790,890 | 825,961 | 858,626 | 880,709 | 904,209 | 918,466 | 926,232 | 940,883 | 949,977 |
| Cash & monetary assets | 12,720 | 12,778 | 12,480 | 12,274 | 10,743 | 9,549 | 9,086 | 9,411 | 9,551 | 9,962 |
| Total assets | 774,528 | 806,970 | 841,821 | 874,360 | 894,995 | 917,380 | 931,255 | 939,428 | 954,305 | 963,896 |
| Public equity | 710,760 | 726,483 | 744,994 | 756,722 | 767,678 | 789,298 | 801,127 | 811,215 | 829,600 | 837,997 |
- Source
- The Council's 2018-2028 Long-Term Plan.