Timaru District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 17,630 | 18,027 | 18,321 | 18,724 | 19,194 | 19,675 | 20,148 | 20,653 | 21,268 | 21,842 |
Interest (debt servicing) | 5,372 | 6,329 | 6,984 | 7,253 | 7,378 | 8,161 | 8,918 | 9,299 | 10,214 | 10,574 |
Depreciation & amortisation | 16,518 | 17,550 | 18,247 | 18,971 | 19,674 | 20,631 | 21,372 | 22,352 | 23,692 | 24,124 |
Other operating expenditure | 39,487 | 39,446 | 39,101 | 40,223 | 40,487 | 41,178 | 41,916 | 42,850 | 43,999 | 45,411 |
Total operating expenditure | 79,007 | 81,352 | 82,653 | 85,171 | 86,733 | 89,645 | 92,354 | 95,154 | 99,173 | 101,951 |
- Source
- The Council's 2018-2028 Long-Term Plan.