Tauranga City Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 59,039 | 63,318 | 66,458 | 68,031 | 69,964 | 71,642 | 73,526 | 75,370 | 77,681 | 79,706 |
Interest (debt servicing) | 21,783 | 24,769 | 30,257 | 34,854 | 41,389 | 44,558 | 47,899 | 54,005 | 56,292 | 58,951 |
Depreciation & amortisation | 53,929 | 61,313 | 71,406 | 81,865 | 87,642 | 92,612 | 100,307 | 108,418 | 114,185 | 119,494 |
Other operating expenditure | 112,074 | 109,061 | 112,952 | 126,855 | 125,857 | 129,116 | 135,069 | 140,465 | 142,878 | 153,154 |
Total operating expenditure | 246,825 | 258,461 | 281,073 | 311,605 | 324,852 | 337,928 | 356,801 | 378,258 | 391,036 | 411,305 |
- Source
- The Council's 2018-2028 Long-Term Plan.