Taupo District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 21,748 | 22,285 | 22,723 | 23,306 | 23,923 | 24,463 | 24,988 | 25,506 | 26,052 | 26,737 |
Interest (debt servicing) | 8,510 | 8,376 | 8,452 | 8,617 | 8,464 | 8,470 | 7,877 | 7,075 | 6,364 | 6,258 |
Depreciation & amortisation | 22,905 | 23,950 | 25,175 | 26,751 | 28,126 | 29,128 | 30,015 | 30,930 | 31,849 | 32,878 |
Other operating expenditure | 32,392 | 32,854 | 33,196 | 33,832 | 34,472 | 35,334 | 36,331 | 37,404 | 38,184 | 39,113 |
Total operating expenditure | 85,555 | 87,465 | 89,546 | 92,506 | 94,985 | 97,395 | 99,211 | 100,915 | 102,449 | 104,986 |
- Source
- The Council's 2018-2028 Long-Term Plan.