Stratford District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
Other assets | 1,132 | 1,112 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 |
Total fixed assets | 334,036 | 356,547 | 373,669 | 375,007 | 399,959 | 402,063 | 404,492 | 430,926 | 431,168 | 429,447 |
Cash & monetary assets | 5,808 | 6,088 | 6,421 | 6,541 | 7,067 | 7,981 | 8,932 | 10,412 | 11,963 | 13,996 |
Total assets | 340,976 | 363,746 | 381,183 | 382,640 | 408,118 | 411,136 | 414,515 | 442,431 | 444,224 | 444,535 |
Public equity | 325,134 | 345,955 | 350,337 | 351,309 | 376,820 | 378,629 | 379,729 | 408,692 | 410,326 | 411,646 |
- Source
- The Council's 2018-2028 Long-Term Plan.