Southland Regional Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 16,777 | 16,954 | 17,313 | 17,620 | 17,927 | 18,251 | 18,577 | 18,917 | 19,259 | 19,618 |
Interest (debt servicing) | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Depreciation & amortisation | 799 | 843 | 845 | 845 | 925 | 925 | 925 | 925 | 925 | 925 |
Other operating expenditure | 17,820 | 17,861 | 17,237 | 17,668 | 17,936 | 18,380 | 18,852 | 19,312 | 19,799 | 20,303 |
Total operating expenditure | 35,497 | 35,758 | 35,495 | 36,233 | 36,888 | 37,657 | 38,453 | 39,254 | 40,083 | 40,946 |
- Source
- The Council's 2018-2028 Long-Term Plan.