Southland District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 12,418 | 12,614 | 12,977 | 12,948 | 13,488 | 13,627 | 13,872 | 14,235 | 14,444 | 14,731 |
Interest (debt servicing) | 22 | 154 | 304 | 299 | 306 | 573 | 588 | 594 | 580 | 566 |
Depreciation & amortisation | 22,338 | 23,173 | 23,808 | 24,096 | 24,397 | 24,782 | 25,396 | 25,946 | 26,532 | 27,200 |
Other operating expenditure | 37,521 | 38,352 | 38,007 | 38,857 | 40,067 | 40,592 | 41,196 | 42,065 | 43,375 | 45,643 |
Total operating expenditure | 72,299 | 74,293 | 75,096 | 76,200 | 78,257 | 79,575 | 81,051 | 82,840 | 84,930 | 88,140 |
- Source
- The Council's 2018-2028 Long-Term Plan.