Close Window

South Wairarapa District Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.
 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other - - - - - - - - - -
Other assets 10,515 10,651 10,777 10,860 10,948 11,026 11,098 11,183 11,275 11,381
Total fixed assets 407,855 406,983 430,346 431,386 429,784 455,517 457,083 455,389 485,770 488,546
Cash & monetary assets 14,298 16,322 18,846 22,456 24,685 28,543 31,819 34,522 38,236 41,941
Total assets 432,667 433,957 459,969 464,702 465,416 495,087 500,001 501,095 535,282 541,867
Public equity 409,080 410,399 436,347 441,227 443,503 473,201 478,670 480,807 514,945 520,935

Source
The Council's 2018-2028 Long-Term Plan.