South Waikato District Council
Forecast debt and other liabilities
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total debt | 17,036 | 23,767 | 25,892 | 27,624 | 29,322 | 31,164 | 31,961 | 32,741 | 33,487 | 35,261 |
| Other liabilities | 4,874 | 4,961 | 5,070 | 5,165 | 5,271 | 5,378 | 5,494 | 5,602 | 5,699 | 5,837 |
| Total liabilities | 21,910 | 28,728 | 30,962 | 32,789 | 34,593 | 36,542 | 37,455 | 38,343 | 39,186 | 41,098 |
- Source
- The Council's 2018-2028 Long-Term Plan.