South Waikato District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
| Other assets | 3,439 | 3,509 | 3,569 | 3,639 | 3,699 | 3,769 | 3,839 | 3,909 | 3,979 | 4,059 |
| Total fixed assets | 423,821 | 438,002 | 443,622 | 451,444 | 470,182 | 475,550 | 480,174 | 499,597 | 503,419 | 509,307 |
| Cash & monetary assets | 20,775 | 23,339 | 25,760 | 27,426 | 31,107 | 34,428 | 39,311 | 44,681 | 49,801 | 56,060 |
| Total assets | 448,035 | 464,850 | 472,951 | 482,509 | 504,988 | 513,747 | 523,324 | 548,187 | 557,199 | 569,426 |
| Public equity | 426,125 | 436,122 | 441,989 | 449,720 | 470,395 | 477,205 | 485,869 | 509,844 | 518,013 | 528,328 |
- Source
- The Council's 2018-2028 Long-Term Plan.