Close Window

Selwyn District Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.

 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 112,026 119,644 119,644 119,644 129,933 129,933 129,933 141,107 141,107 141,107
Other assets 33,356 32,873 33,166 33,530 34,224 34,842 35,575 36,329 37,104 37,901
Total fixed assets 1,478,877 1,656,916 1,702,908 1,779,448 1,902,051 1,932,011 1,975,200 2,088,153 2,099,424 2,145,488
Cash & monetary assets 63,683 37,464 37,670 39,940 44,457 36,361 46,084 60,086 68,779 81,014
Total assets 1,687,942 1,846,897 1,893,388 1,972,562 2,110,665 2,133,147 2,186,792 2,325,675 2,346,414 2,405,510
Public equity 1,606,078 1,723,958 1,753,590 1,824,395 1,956,261 1,964,589 2,015,447 2,147,257 2,158,981 2,220,896

Source
The Council's 2018-2028 Long-Term Plan.