Rangitikei District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Investment in CCOs, CCTOs & other | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| Other assets | 3,407 | 3,372 | 3,441 | 3,512 | 3,587 | 3,664 | 3,746 | 3,834 | 3,928 | 4,027 |
| Total fixed assets | 510,306 | 546,620 | 552,093 | 561,424 | 591,939 | 598,847 | 605,102 | 641,729 | 643,189 | 643,389 |
| Cash & monetary assets | 4,503 | 4,503 | 4,503 | 4,503 | 4,503 | 4,503 | 4,503 | 4,503 | 4,503 | 4,503 |
| Total assets | 518,286 | 554,565 | 560,107 | 569,509 | 600,099 | 607,084 | 613,421 | 650,136 | 651,690 | 651,989 |
| Public equity | 501,929 | 531,195 | 530,394 | 530,523 | 558,302 | 558,489 | 559,011 | 594,094 | 594,487 | 594,830 |
- Source
- The Council's 2018-2028 Long-Term Plan.