Queenstown-Lakes District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | - | - | - | - | - | - | - | - | - | - |
Interest (debt servicing) | 25,148 | 26,674 | 28,509 | 32,721 | 33,737 | 35,690 | 39,455 | 39,864 | 42,352 | 43,992 |
Depreciation & amortisation | 6,742 | 10,254 | 14,820 | 17,914 | 19,667 | 20,890 | 20,593 | 19,379 | 17,935 | 16,582 |
Other operating expenditure | 105,080 | 111,608 | 112,386 | 117,842 | 123,592 | 128,077 | 132,803 | 137,074 | 141,668 | 146,395 |
Total operating expenditure | 136,970 | 148,536 | 155,715 | 168,477 | 176,996 | 184,657 | 192,851 | 196,317 | 201,955 | 206,969 |
- Source
- The Council's 2018-2028 Long-Term Plan.