Palmerston North City Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | - | - | - | - | - | - | - | - | - | - |
Interest (debt servicing) | 7,284 | 9,450 | 11,634 | 13,266 | 14,330 | 14,853 | 15,375 | 16,762 | 18,423 | 20,016 |
Depreciation & amortisation | 34,627 | 36,087 | 39,390 | 41,122 | 42,937 | 46,433 | 47,303 | 49,023 | 53,249 | 55,314 |
Other operating expenditure | 94,468 | 95,559 | 98,509 | 97,230 | 100,573 | 100,530 | 104,281 | 105,778 | 110,715 | 115,144 |
Total operating expenditure | 136,379 | 141,096 | 149,532 | 151,619 | 157,841 | 161,816 | 166,959 | 171,563 | 182,386 | 190,475 |
- Source
- The Council's 2018-2028 Long-Term Plan.