Palmerston North City Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Investment in CCOs, CCTOs & other | 13,052 | 13,052 | 13,052 | 13,052 | 13,052 | 13,052 | 13,052 | 13,052 | 13,052 | 13,052 |
| Other assets | 13,899 | 14,081 | 14,267 | 14,457 | 14,660 | 14,868 | 15,089 | 15,326 | 15,568 | 15,827 |
| Total fixed assets | 1,615,977 | 1,692,819 | 1,730,129 | 1,772,590 | 1,836,907 | 1,847,709 | 1,888,084 | 1,999,450 | 2,047,557 | 2,124,003 |
| Cash & monetary assets | - | - | - | - | - | - | - | - | - | - |
| Total assets | 1,642,928 | 1,719,952 | 1,757,448 | 1,800,099 | 1,864,619 | 1,875,629 | 1,916,226 | 2,027,828 | 2,076,178 | 2,152,882 |
| Public equity | 1,467,251 | 1,506,008 | 1,503,633 | 1,527,505 | 1,572,192 | 1,583,433 | 1,604,395 | 1,685,522 | 1,704,306 | 1,752,901 |
- Source
- The Council's 2018-2028 Long-Term Plan.