Otorohanga District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
| Other assets | 6,243 | 4,682 | 3,951 | 3,889 | 3,886 | 3,955 | 4,110 | 4,299 | 4,785 | 5,335 |
| Total fixed assets | 299,658 | 299,862 | 319,130 | 319,648 | 319,453 | 342,794 | 342,279 | 341,746 | 372,445 | 372,618 |
| Cash & monetary assets | 2,247 | 3,424 | 3,525 | 2,844 | 6,031 | 8,899 | 11,246 | 13,704 | 15,103 | 16,146 |
| Total assets | 308,148 | 307,968 | 326,606 | 326,380 | 329,370 | 355,649 | 357,635 | 359,748 | 392,332 | 394,100 |
| Public equity | 294,405 | 297,192 | 318,737 | 321,348 | 324,113 | 350,107 | 351,739 | 353,429 | 385,517 | 386,714 |
- Source
- The Council's 2018-2028 Long-Term Plan.