Otago Regional Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 17,561 | 18,000 | 18,404 | 18,825 | 19,247 | 19,686 | 20,142 | 20,599 | 21,073 | 21,565 |
Interest (debt servicing) | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation & amortisation | 2,402 | 2,516 | 2,534 | 2,458 | 2,471 | 2,396 | 2,411 | 2,508 | 2,622 | 2,532 |
Other operating expenditure | 40,021 | 41,371 | 40,793 | 40,551 | 41,986 | 41,495 | 42,087 | 43,667 | 44,097 | 44,296 |
Total operating expenditure | 59,986 | 61,889 | 61,733 | 61,836 | 63,706 | 63,579 | 64,642 | 66,776 | 67,794 | 68,395 |
- Source
- The Council's 2018-2028 Long-Term Plan.