Otago Regional Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | 456,037 | 463,037 | 472,037 | 482,037 | 492,038 | 502,037 | 512,037 | 522,036 | 532,036 | 543,037 |
Other assets | 20,734 | 21,425 | 22,260 | 23,146 | 23,986 | 24,798 | 25,561 | 26,275 | 26,937 | 27,624 |
Total fixed assets | 93,452 | 94,921 | 96,910 | 96,243 | 96,194 | 95,692 | 95,948 | 95,347 | 95,265 | 95,670 |
Cash & monetary assets | 43,705 | 39,475 | 36,080 | 36,520 | 36,863 | 38,506 | 39,492 | 41,071 | 42,711 | 43,359 |
Total assets | 613,928 | 618,858 | 627,287 | 637,945 | 649,080 | 661,033 | 673,038 | 684,730 | 696,949 | 709,690 |
Public equity | 605,104 | 610,034 | 618,463 | 629,121 | 640,256 | 652,209 | 664,214 | 675,906 | 688,125 | 700,866 |
- Source
- The Council's 2018-2028 Long-Term Plan.