Opotiki District Council
Forecast debt and other liabilities
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total debt | 18,181 | 28,791 | 33,779 | 35,007 | 37,193 | 37,559 | 41,883 | 45,547 | 49,656 | 53,420 |
| Other liabilities | 4,866 | 5,298 | 5,668 | 5,988 | 6,153 | 6,299 | 6,482 | 6,664 | 6,851 | 7,036 |
| Total liabilities | 23,047 | 34,089 | 39,447 | 40,995 | 43,346 | 43,858 | 48,365 | 52,211 | 56,507 | 60,456 |
- Source
- The Council's 2018-2028 Long-Term Plan.