Close Window

Opotiki District Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.
 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 201 211 222 234 247 261 275 291 308 327
Other assets 6,694 6,902 7,117 7,343 7,581 7,824 8,073 8,334 8,608 8,890
Total fixed assets 212,918 241,546 275,178 293,156 295,353 318,050 322,405 326,245 359,521 363,253
Cash & monetary assets 4,727 4,991 5,186 5,323 5,295 5,246 5,236 5,215 5,193 5,166
Total assets 224,540 253,650 287,703 306,056 308,476 331,381 335,989 340,085 373,630 377,636
Public equity 201,493 219,561 248,256 265,061 265,130 287,523 287,624 287,874 317,123 317,180

Source
The Council's 2018-2028 Long-Term Plan.