New Plymouth District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 42,170 | 43,400 | 44,410 | 45,560 | 46,860 | 48,330 | 49,630 | 51,000 | 52,120 | 53,220 |
Interest (debt servicing) | 7,660 | 8,400 | 9,510 | 10,910 | 13,250 | 13,500 | 13,620 | 13,400 | 13,270 | 13,590 |
Depreciation & amortisation | 34,180 | 37,440 | 38,540 | 38,650 | 41,510 | 40,990 | 41,400 | 44,460 | 44,690 | 45,080 |
Other operating expenditure | 60,320 | 66,680 | 65,450 | 65,350 | 66,840 | 69,120 | 70,650 | 73,110 | 75,160 | 76,660 |
Total operating expenditure | 144,340 | 155,930 | 157,910 | 160,460 | 168,460 | 171,930 | 175,290 | 181,980 | 185,240 | 188,550 |
- Source
- The Council's 2018-2028 Long-Term Plan.