Nelson City Council
Forecast debt and other liabilities
All figures in $000s, as at year ended 30 June 2019 - 2028.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total debt | 110,579 | 122,264 | 148,005 | 164,503 | 173,682 | 185,341 | 187,901 | 187,988 | 181,867 | 183,882 |
| Other liabilities | 23,093 | 23,303 | 23,504 | 23,742 | 23,987 | 24,253 | 24,525 | 24,823 | 25,126 | 25,454 |
| Total liabilities | 133,672 | 145,568 | 171,509 | 188,246 | 197,670 | 209,595 | 212,427 | 212,811 | 206,992 | 209,337 |
- Source
- The Council's 2018-2028 Long-Term Plan.