Nelson City Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | 44,863 | 44,863 | 46,363 | 47,863 | 47,863 | 47,863 | 47,863 | 47,863 | 47,863 | 47,863 |
Other assets | 20,463 | 20,767 | 21,033 | 21,005 | 21,138 | 21,168 | 21,237 | 21,609 | 21,908 | 22,229 |
Total fixed assets | 1,532,491 | 1,605,723 | 1,660,294 | 1,715,605 | 1,793,486 | 1,852,705 | 1,904,055 | 1,989,644 | 2,035,685 | 2,093,541 |
Cash & monetary assets | 6,984 | 6,270 | 6,635 | 6,942 | 7,323 | 7,624 | 7,754 | 7,735 | 7,789 | 7,855 |
Total assets | 1,604,801 | 1,677,623 | 1,734,325 | 1,791,415 | 1,869,810 | 1,929,360 | 1,980,909 | 2,066,851 | 2,113,245 | 2,171,488 |
Public equity | 1,471,129 | 1,532,055 | 1,562,816 | 1,603,169 | 1,672,141 | 1,719,765 | 1,768,482 | 1,854,040 | 1,906,253 | 1,962,151 |
- Source
- The Council's 2018-2028 Long-Term Plan.