Matamata-Piako District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 15,869 | 16,205 | 16,556 | 16,923 | 17,320 | 17,717 | 18,145 | 18,603 | 19,076 | 19,580 |
Interest (debt servicing) | 1,373 | 1,637 | 2,058 | 2,466 | 2,993 | 3,321 | 3,193 | 3,100 | 3,036 | 3,415 |
Depreciation & amortisation | 14,207 | 14,786 | 15,476 | 16,086 | 17,080 | 17,751 | 18,207 | 18,695 | 19,369 | 19,924 |
Other operating expenditure | 17,180 | 17,666 | 18,284 | 18,776 | 19,350 | 19,789 | 20,233 | 20,762 | 21,348 | 21,874 |
Total operating expenditure | 48,629 | 50,294 | 52,374 | 54,251 | 56,743 | 58,578 | 59,778 | 61,160 | 62,829 | 64,793 |
- Source
- The Council's 2018-2028 Long-Term Plan.