Matamata-Piako District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | 13,447 | 13,447 | 13,447 | 13,447 | 13,447 | 13,447 | 13,447 | 13,447 | 13,447 | 13,447 |
Other assets | 4,363 | 4,476 | 4,098 | 7,165 | 6,944 | 6,155 | 6,004 | 6,145 | 6,478 | 6,397 |
Total fixed assets | 620,622 | 644,966 | 671,495 | 693,204 | 714,766 | 733,377 | 747,151 | 760,762 | 794,173 | 819,212 |
Cash & monetary assets | 10,574 | 10,690 | 10,880 | 11,059 | 11,309 | 11,470 | 11,551 | 11,652 | 11,698 | 11,862 |
Total assets | 649,006 | 673,579 | 699,920 | 724,875 | 746,466 | 764,449 | 778,153 | 792,006 | 825,796 | 850,918 |
Public equity | 604,922 | 617,303 | 634,668 | 649,743 | 665,484 | 688,843 | 705,695 | 723,668 | 749,983 | 769,279 |
- Source
- The Council's 2018-2028 Long-Term Plan.