Marlborough District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 24,222 | 24,948 | 25,906 | 26,675 | 27,296 | 27,926 | 28,583 | 29,269 | 29,986 | 30,752 |
Interest (debt servicing) | 3,460 | 4,610 | 6,396 | 8,120 | 9,676 | 10,220 | 10,367 | 10,108 | 9,821 | 8,934 |
Depreciation & amortisation | 24,928 | 26,098 | 27,861 | 29,451 | 30,018 | 30,987 | 31,828 | 32,434 | 33,316 | 34,016 |
Other operating expenditure | 74,505 | 61,249 | 59,709 | 60,926 | 62,881 | 64,415 | 65,959 | 67,155 | 71,178 | 72,036 |
Total operating expenditure | 127,115 | 116,905 | 119,872 | 125,172 | 129,871 | 133,548 | 136,737 | 138,966 | 144,301 | 145,738 |
- Source
- The Council's 2018-2028 Long-Term Plan.