Manawatu-Wanganui Regional Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | 32,298 | 32,298 | 32,298 | 32,298 | 32,298 | 32,298 | 32,298 | 32,298 | 32,298 | 32,298 |
Other assets | 17,995 | 19,390 | 19,860 | 19,850 | 20,437 | 20,849 | 21,648 | 22,079 | 22,429 | 22,880 |
Total fixed assets | 520,042 | 525,585 | 563,574 | 568,086 | 571,164 | 613,546 | 616,416 | 617,712 | 668,901 | 670,308 |
Cash & monetary assets | 17,581 | 22,246 | 22,399 | 22,440 | 22,645 | 22,932 | 22,109 | 22,678 | 22,204 | 22,565 |
Total assets | 587,916 | 599,520 | 638,131 | 642,674 | 646,543 | 689,626 | 692,471 | 694,768 | 745,832 | 748,052 |
Public equity | 540,985 | 547,730 | 585,902 | 593,259 | 600,911 | 648,789 | 658,958 | 668,110 | 725,887 | 734,924 |
- Source
- The Council's 2018-2028 Long-Term Plan.