Manawatu District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 12,578 | 13,019 | 13,296 | 13,514 | 13,774 | 14,039 | 14,310 | 14,586 | 14,867 | 15,154 |
Interest (debt servicing) | 3,491 | 4,006 | 4,266 | 4,405 | 4,388 | 4,354 | 4,170 | 3,823 | 3,477 | 3,058 |
Depreciation & amortisation | 13,211 | 13,931 | 14,724 | 15,400 | 15,990 | 16,517 | 16,989 | 17,473 | 17,939 | 18,419 |
Other operating expenditure | 23,985 | 25,067 | 25,626 | 26,998 | 28,383 | 28,915 | 29,815 | 30,875 | 31,767 | 31,972 |
Total operating expenditure | 53,265 | 56,023 | 57,912 | 60,316 | 62,534 | 63,825 | 65,284 | 66,757 | 68,050 | 68,604 |
- Source
- The Council's 2018-2028 Long-Term Plan.