Kawerau District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 | 36 |
Other assets | 2,306 | 2,640 | 2,115 | 1,591 | 1,528 | 1,570 | 1,597 | 1,661 | 1,683 | 1,737 |
Total fixed assets | 66,271 | 64,302 | 63,254 | 65,948 | 64,379 | 62,759 | 65,775 | 63,983 | 62,212 | 66,144 |
Cash & monetary assets | 4,474 | 6,108 | 7,665 | 9,625 | 10,782 | 12,012 | 13,052 | 14,447 | 15,872 | 16,858 |
Total assets | 73,088 | 73,086 | 73,070 | 77,200 | 76,725 | 76,377 | 80,461 | 80,127 | 79,804 | 84,775 |
Public equity | 70,178 | 70,044 | 70,035 | 74,039 | 73,639 | 73,248 | 77,368 | 76,938 | 76,521 | 81,366 |
- Source
- The Council's 2018-2028 Long-Term Plan.