Kapiti Coast District Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | - | - | - | - | - | - | - | - | - | - |
Interest (debt servicing) | 10,263 | 10,755 | 11,268 | 11,597 | 11,761 | 11,749 | 11,760 | 11,863 | 11,779 | 11,571 |
Depreciation & amortisation | 20,107 | 21,001 | 20,353 | 22,264 | 23,356 | 24,550 | 26,034 | 27,526 | 27,979 | 28,841 |
Other operating expenditure | 53,474 | 56,219 | 57,861 | 58,778 | 60,060 | 61,242 | 61,919 | 64,087 | 65,598 | 67,490 |
Total operating expenditure | 83,844 | 87,975 | 89,482 | 92,639 | 95,177 | 97,541 | 99,713 | 103,476 | 105,356 | 107,902 |
- Source
- The Council's 2018-2028 Long-Term Plan.