Kaipara District Council
Forecast public equity and total assets
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Investment in CCOs, CCTOs & other | - | - | - | - | - | - | - | - | - | - |
Other assets | 10,339 | 10,573 | 10,824 | 11,097 | 11,391 | 11,710 | 11,986 | 12,262 | 12,538 | 12,814 |
Total fixed assets | 693,085 | 716,699 | 739,686 | 764,436 | 788,205 | 812,464 | 834,588 | 860,781 | 886,620 | 913,725 |
Cash & monetary assets | 1,534 | 1,597 | 1,663 | 1,736 | 1,814 | 1,899 | 1,973 | 2,046 | 2,120 | 2,193 |
Total assets | 704,958 | 728,869 | 752,173 | 777,269 | 801,410 | 826,073 | 848,547 | 875,089 | 901,278 | 928,732 |
Public equity | 639,087 | 661,553 | 685,963 | 712,369 | 738,050 | 766,296 | 794,633 | 824,808 | 853,995 | 885,137 |
- Source
- The Council's 2018-2028 Long-Term Plan.