Invercargill City Council
Forecast operating expenditure by type
All figures in $000s, as at year ended 30 June 2019 - 2028.
2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|---|---|---|---|
Employee costs | 24,774 | 25,277 | 26,340 | 26,869 | 27,446 | 29,045 | 29,745 | 30,351 | 30,963 | 31,592 |
Interest (debt servicing) | 4,293 | 4,764 | 5,804 | 6,536 | 7,158 | 7,975 | 8,052 | 8,223 | 8,723 | 8,407 |
Depreciation & amortisation | 27,098 | 27,863 | 28,995 | 29,989 | 30,649 | 31,415 | 32,721 | 33,427 | 34,344 | 35,350 |
Other operating expenditure | 40,697 | 41,172 | 41,992 | 45,332 | 50,972 | 45,523 | 55,190 | 48,072 | 49,878 | 50,907 |
Total operating expenditure | 96,862 | 99,076 | 103,131 | 108,726 | 116,225 | 113,958 | 125,708 | 120,073 | 123,908 | 126,256 |
- Source
- The Council's 2018-2028 Long-Term Plan.