Close Window

Invercargill City Council

Forecast public equity and total assets

All figures in $000s, as at year ended 30 June 2019 - 2028.

 2019202020212022202320242025202620272028
Investment in CCOs, CCTOs & other 36,069 36,069 36,069 36,069 36,069 36,069 36,069 36,069 36,069 36,069
Other assets 51,572 52,684 53,927 55,094 56,340 57,619 58,980 60,431 61,980 63,630
Total fixed assets 842,290 849,104 858,740 917,235 913,076 910,370 982,056 976,555 971,591 1,059,616
Cash & monetary assets 63,859 63,343 64,204 65,458 67,489 69,544 71,908 75,251 78,492 79,088
Total assets 993,790 1,001,200 1,012,940 1,073,856 1,072,974 1,073,602 1,149,013 1,148,306 1,148,132 1,238,403
Public equity 878,415 878,708 875,824 925,100 916,198 918,141 988,765 989,552 991,827 1,089,104

Source
The Council's 2018-2028 Long-Term Plan.